2012 UK Open Payout - Click Here

BSSA UK Open Championship 2012 Payout.

Below is the payout sheet used to determine the payouts across the board for the UK Open Championship.

The class monies are rounded up and down at the time the payouts are enveloped. As this payout sheet is a live sheet, when unclassified shooters are then classed, this subsequently adds monies across the board to all the class payouts.

Although there is some irregularity with this sheet, your Custodians have adopted this method so that absolute payout clarity is seen and recorded for the BSSA members, and also, so the monies can be reconciled and paid out promptly at the presentation.

The residue of any monies accumulated will be shown as a residue of payout from this shoot on the BSSA accounts. I.E. Its retained by BSSA and paid out at the next shoot!

Peter Usher.
BSSA Secretary.
4th June 2012.

BSSA Pay out
BSSA payout calculator								Total shoot payout			£3,100

Entry Cost					Dbls
Entry		£40.00			Class	Entry	Monies
clays		£20.00
Refs		£4.00			CHAMP				£86.92
NSSA Levy		£2.00							1st	2nd	3rd
BSSA Levy		£2.00			AA	4	£44.28		44.28
					A	7	£77.49		46.49	30.99
Balance		£12.00			B	10	£110.69		66.42	44.28
HG & R/U	9.00%	£1.08	=	£283.60	C	2	£22.14		22.14
Gauge CH	11.50%	£1.38	=	£434.60	D	2	£22.14		22.14
12g Line Options		£2.00
Class Payback per gauge		£7.54			Entry	25	£276.74		201.46	75.27	-0
BSSA added class payback per gauge		£3.53					£276.74
Total class payback per gauge		£11.07

Cash					12 Gauge
Dbls Entry	25	£1,000.00	=	£276.74	Class	Entry	Monies
12g Entry	48	£1,920.00	=	£531.33
28 Gauge Entry	34	£1,360.00	=	£376.36	CHAMP				£86.92
20 Gauge Entry	32	£1,280.00	=	£354.22					1st	2nd	3rd
410 Entry	31	£1,240.00	=	£343.15	AA	10	£110.69		66.42	44.28
Total gauge entry	170				A	12	£132.83		66.42	39.85	26.57
Total Shoot Revenue		£6,800.00			B	13	£143.90		71.95	43.17	28.78
					C	6	£66.42		39.85	26.57
Clays		£3,400.00			D	4	£44.28		44.28
Refs		£680.00			E	3	£33.21		33.21
NSSA		£340.00			Entry	48	£531.33		322.12	153.86	55.35
BSSA		£340.00					£531.33
12g Line Options		£340.00

Place Payouts	1 in 5				28g
					Class	Entry	Monies
1 Place	100%
2 Places	60%	40%			CHAMP				£86.92
3 Places	50%	30%	20%						1st	2nd	3rd
					AA	5	£55.35		55.35
BSSA Added					A	7	£77.49		46.49	30.99
HOA CH		£60.00	4%		B	10	£110.69		55.35	33.21	22.14
HOA R/U		£40.00	3%		C	5	£55.35		55.35
HOA Class CH		£500.00	36%		D	7	£77.49		46.49	30.99
Gauge CH		£200.00	14%
Gauge class added		£600.00	43%		Entry	34	£376.36		259.02	95.20	22.14
Total BSSA added		£1,400.00	100%				£376.36

HOA					20g
	Entries	1st			Class	Entry	Monies
CHAMP		£170.16
RUNNER UP		£113.44			CHAMP				£86.92
									1st	2nd	3rd
		1st	2nd	3rd	AA	6	£66.42		39.85	26.57
HOA AA	3	£100.00			A	10	£110.69		66.42	44.28
HOA A	7	£100.00			B	9	£99.62		59.77	39.85
HOA B	11	£100.00			C	3	£33.21		33.21
HOA C	6	£100.00			D	4	£44.28		44.28
HOA D	4	£100.00
		£500.00			Entry	32	£354.22		243.53	110.69	-0
							£354.22

HAA					.410
					Class	Entry	Monies
	Entries	1st
CHAMP					CHAMP				£86.92
RUNNER UP									1st	2nd	3rd
		1st	2nd	3rd	AA	2	£22.14		22.14
HAA AA	2				A	5	£55.35		55.35
HAA A	5				B	12	£132.83		66.42	39.85	26.57
HAA B	10				C	4	£44.28		44.28
HAA C	3				D	8	£88.56		53.13	35.42
HAA D	1
		£0.00			Entry	31	£343.15		241.31	75.27	26.57
							£343.15

Latest News
Wayne Mayes update 31st March 2013 Wayne Mayes Update 15th March - Click Here Wayne Mayes update 14th March - Click Here Wayne Mayes badly injured - Click Here Champ of Champs History - Click Here

[ top ]